STATEMENT OF CONDITION
ASSETS SEPTEMBER 30, 2009
Cash and Due from Banks $3,602,695
Investments Held To Maturity 9,703,914
Investments Available For Sale 0
Shares of Federal Home Loan Bank 232,600
Subtotal Investments 9,936,514
Residential First Mortgages (1-4 Family) 11,300,428
Residential Second Mortgages (1-4 Family) 3,604,953
Commercial Real Estate Mortgages 2,650,671
Other Secured Loans 1,912,228
Other Unsecured Loans 236,329
Reserve for Loan Losses (240,712)
Net Loans 19,464,437
Accrued Interest Received 116,305
Other Assets 494,711
Bank Premises 936,957
Total Assets $34,551,618
 
LIABILITIES AND NET WORTH
Savings & Check Deposits $19,007,585
Time Deposits 10,704,823
Mortgagor's Escrow Payments 492,026
Borrowed Funds 500,000
Other Liabilities 543,436
Net Worth Accounts 3,303,748
Total Liabilities and Net Worth $34,551,618
   
STATEMENT OF INCOME AND CHANGES IN NET WORTH
CURRENT OPERATING INCOME  
Interest on Mortgages and Other Loans $1,327,314
Interest on Securities and Investments 521,541
Total Interest Income 1,848,855
Interest Expense on Deposits 417,034
Interest Expense on Federal Home Loan Bank Borrowings 36,273
Total Interest Expense 453,307
Net Interest Income 1,395,548
Provision for Loan Losses 46,395
Net Interest Income After Provision 1,349,153
Other Non Interest Income 542,588
Total Income 1,891,742
Non Interest Expenses  
Officers' Salaries 271,073
Employees Salaries 344,181
Employees Benefits 268,284
Directors Fees 29,030
Occupancy Expense 220,862
Other Operating Expenses 686,818
Total Non Interest Expense 1,820,248
Income before Provision Income Taxes 71,494
Provision for Income Taxes (24,250)
Net Income 47,244
RECONCILIATION OF NET WORTH
Net Worth as of 9/30/08 $3,874,937
Net Income 47,244
Retained Earnings as of 9/30/09 3,992,181
Equity Pension Adjustment (618,433)
Equity as of 9/30/09 $3,303,748

*More information concerning the renumeration of the two highest paid officers and the directors' fees may be obtained upon written request from State of New York Banking Department, Two Rector Street, New York, New York 10006. A fee of $.25 is required for each institution for which information is requested.