STATEMENT OF CONDITION
ASSETS SEPTEMBER 30, 2007
Cash and Due from Banks $4,330,700
Investments Held To Maturity 8,526,429
Investments Available For Sale 2,285,312
Shares of Federal Home Loan Bank 222,900
Subtotal Investments 11,034,641
Residential First Mortgages (1-4 Family) 10,452,292
Residential Second Mortgages (1-4 Family) 3,366,686
Commercial Real Estate Mortgages 2,858,605
Other Secured Loans 2,008,324
Other Unsecured Loans 294,863
Reserve for Loan Losses (274,919)
Net Loans 18,705,857
Accrued Interest Received 167,693
Other Assets 409,568
Bank Premises 1,051,829
Total Assets $35,700,282
 
LIABILITIES AND NET WORTH
Savings & Check Deposits $18,054,950
Time Deposits 12,245,755
Mortgagor's Escrow Payments 639,881
Borrowed Funds 1,000,000
Other Liabilities 33,610
Net Worth Accounts 3,726,086
Total Liabilities and Net Worth $35,700,282
   
STATEMENT OF INCOME AND CHANGES IN NET WORTH
CURRENT OPERATING INCOME  
Interest on Mortgages and Other Loans $1,473,445
Interest on Securities and Investments 645,609
Total Interest Income 2,119,054
Interest Expense on Deposits 780,833
Interest Expense on Federal Home Loan Bank Borrowings 92,858
Total Interest Expense 873,691
Net Interest Income 1,245,363
Provision for Loan Losses 10,770
Net Interest Income After Provision 1,234,593
Other Non Interest Income 398,942
Total Income 1,633,535
Non Interest Expenses  
Officers' Salaries 240,019
Employees Salaries 368,449
Directors Fees 30,965
Occupancy Expense 268,176
Other Operating Expenses 800,859
Total Non Interest Expense 1,708,468
Income before Provision Income Taxes (74,933)
Provision for Income Taxes (17,339)
Net Income ($57,594)
RECONCILIATION OF NET WORTH
Net Worth as of 9/30/07 $3,876,345
Net Income (57,594)
Deferred Income Tax Benefit (118,242)
Fas 115 Adjustment 25,577
Net Worth as of 9/30/07 $3,726,086

*More information concerning the renumeration of the two highest paid officers and the directors' fees may be obtained upon written request from State of New York Banking Department, Two Rector Street, New York, New York 10006. A fee of $.25 is required for each institution for which information is requested.